·¢²¼Ê±¼ä : ÐÇÆÚËÄ ÎÄÕÂ×¢²á»á¼Æʦ-²ÆÎñ³É±¾¹ÜÀí»ù´¡¾«½²-×ʱ¾½á¹¹£¨14Ò³£© - ͼÎĸüÐÂÍê±Ï¿ªÊ¼ÔĶÁ72c88c5d8c9951e79b89680203d8ce2f006665b7
µÚ¾ÅÕ ×ʱ¾½á¹¹£¨1£©
Ç° ÑÔ
±¾ÕÂÊǽ̲ĵĻù´¡Õ½Ú
µ¥Ñ¡¡¢¶àÑ¡¡¢¼ÆËã¡¢×ÛºÏÌâ¾ùÓÐÉæ¼° ½ü3ÄêÊÔ¾í£¬±¾Õ¿¼Ìâ·ÖÖµ1.5-9·Ö²»µÈ
Ŀ ¼
µÚÒ»²¿·Ö£º×ʱ¾½á¹¹µÄMMÀíÂÛ µÚ¶þ²¿·Ö£º×ʱ¾½á¹¹µÄÆäËûÀíÂÛ
µÚÒ»²¿·Ö£º×ʱ¾½á¹¹µÄMMÀíÂÛ
Ò»¡¢MMÀíÂ۵ļÙÉèÌõ¼þ £¨Ò»£©Í¬ÖÊÐÔ¼ÙÉè
¾Óª·çÏÕ¿ÉÒÔÓÃϢ˰ǰÀûÈóµÄ·½²îÀ´ºâÁ¿£¬¾ßÓÐÏàͬ¾Óª·çÏյĹ«Ë¾³ÆΪ·çÏÕͬÀà Ͷ×ÊÕßµÈÊг¡²ÎÓëÕ߶Թ«Ë¾Î´À´µÄÊÕÒæÓë·çÏÕµÄÔ¤ÆÚÊÇÏàͬµÄ £¨¶þ£©Êг¡¼ÙÉè
ÍêÉƵÄ×ʱ¾Êг¡£¬¼´ÔÚ¹ÉƱÓëծȯ½øÐн»Ò×µÄÊг¡ÖÐûÓн»Ò׳ɱ¾£¬ÇÒ¸öÈËÓë»ú¹¹Í¶×ÊÕߵĽè¿îÀûÂÊÓ빫˾Ïàͬ£¨Ì×Àû£©
½èÕ®ÎÞ·çÏÕ£¬¼´¹«Ë¾»ò¸öÈËͶ×ÊÕßµÄËùÓÐÕ®ÎñÀûÂʾùΪÎÞ·çÏÕÀûÂÊ£¬ÓëÕ®ÎñÊýÁ¿Î޹أ¨·çÏÕÖÐÐÔ£© È«²¿ÏÖ½ðÁ÷ÊÇÓÀÐøµÄ£¬¼´¹«Ë¾Ï¢Ë°Ç°ÀûÈó¾ßÓÐÓÀÐøµÄÁãÔö³¤ÌØÕ÷£¬Õ®È¯Ò²ÊÇÓÀÐøµÄ£¨·½±ã¼ÆË㣩 ¶þ¡¢ÎÞË°MMÀíÂÛ £¨Ò»£©ÃüÌâÒ»
1.ûÓÐÆóÒµËùµÃ˰ʱ£¬ÆóÒµµÄ×ʱ¾½á¹¹ÓëÆóÒµ¼ÛÖµÎ޹أ¨¼´×ʱ¾½á¹¹²»Ó°ÏìÆóÒµ¼ÛÖµ£© 2.¹«Ê½£ºEBIT/WACC=VL=VU=EBIT/ru
VLÊÇÓиºÕ®ÆóÒµµÄ¼ÛÖµ£¬VUÊÇÎÞ¸ºÕ®ÆóÒµµÄ¼ÛÖµ£¬EBITÊÇϢ˰ǰÀûÈó£¨Æóҵȫ²¿×ʲúµÄÔ¤ÆÚÊÕÒ棩£¬WACCÊǼÓȨƽ¾ù×ʱ¾³É±¾£¬ruÊǼȶ¨¾Óª·çÏյȼ¶µÄÎÞ¸ºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾
ÍÆÂÛ£ºÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾ÓëÆä×ʱ¾½á¹¹Î޹أ¬½öÈ¡¾öÓÚÆóÒµµÄ¾Óª·çÏÕ£¬¼´£ºWACC=ru £¨¶þ£©ÃüÌâ¶þ
1.ÓиºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾Ëæ×ŲÆÎñ¸Ü¸ËµÄÌá¸ß¶øÔö¼Ó£¨ÒòΪWACC±£³Ö²»±ä£©
2.¹«Ê½£ºrL=ru+·çÏÕÒç¼Û=ru+£¨ru-rd£©¡¤
ÆäÖÐrLÊÇÓиºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾£¬ruÊÇÎÞ¸ºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾£¬DºÍE·Ö±ðÊÇÓиºÕ®ÆóÒµµÄÕ®ÎñÊг¡¼ÛÖµºÍȨÒæÊг¡¼ÛÖµ£¬rdÊÇË°Ç°Õ®Îñ×ʱ¾³É±¾ £¨Èý£©Í¼Ïñ
µÚ1Ò³
ÎÞÆóÒµËùµÃË°Çé¿öϵÄMMÀíÂÛ¿ÉÓÃÏÂͼ±íʾ
×ʱ¾½á¹¹²»¸Ä±äÆóÒµ¼ÛÖµ£¬Ò²²»¸Ä±ä¼ÓȨƽ¾ù×ʱ¾³É±¾
Èý¡¢ÓÐË°MMÀíÂÛ £¨Ò»£©ÃüÌâÒ»
1.ÓиºÕ®ÆóÒµµÄ¼ÛÖµ£¬µÈÓÚ¾ßÓÐÏàͬ·çÏյȼ¶µÄÎÞ¸ºÕ®ÆóÒµµÄ¼ÛÖµ¼ÓÉÏÕ®ÎñÀûÏ¢µÖË°ÊÕÒæµÄÏÖÖµ£¨¼´×ʱ¾½á¹¹Ó°ÏìÆóÒµ¼ÛÖµ£©
2.¹«Ê½£ºVL=VU+D¡¤T
ÆäÖÐVLÊÇÓиºÕ®ÆóÒµµÄ¼ÛÖµ£¬VUÊÇÎÞ¸ºÕ®ÆóÒµµÄ¼ÛÖµ£¬DÊÇÆóÒµµÄÕ®ÎñÊýÁ¿£¬TÊÇÆóÒµËùµÃË°Ë°ÂÊ
ÍÆÂÛ£ºËæ×ÅÆóÒµ¸ºÕ®±ÈÀýÌá¸ß£¬ÆóÒµ¼ÛÖµÒ²ËæÖ®Ìá¸ß£¬ÔÚÀíÂÛÉÏÈ«²¿ÈÚ×ÊÀ´Ô´ÓÚ¸ºÕ®Ê±£¬ÆóÒµ¼ÛÖµ´ïµ½×î´ó
£¨¶þ£©ÃüÌâ¶þ
1.ÓиºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾Ëæ×ŲÆÎñ¸Ü¸ËµÄÌá¸ß¶øÔö¼Ó£¨µ«³Ì¶ÈСÓÚÎÞ˰ʱ£©
2.¹«Ê½£ºrL=ru+·çÏÕÒç¼Û=ru+£¨ru-rd£©¡¤£¨1-T£©¡¤
ÆäÖÐrLÊÇÓиºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾£¬ruÊÇÎÞ¸ºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾£¬DºÍE·Ö±ðÊÇÓиºÕ®ÆóÒµµÄÕ®ÎñÊг¡¼ÛÖµºÍȨÒæÊг¡¼ÛÖµ£¬rdÊDz»±äµÄË°Ç°Õ®Îñ×ʱ¾³É±¾£¬TÊÇÆóÒµËùµÃË°Ë°ÂÊ
·çÏÕÒç¼Û£¨·çÏÕ±¨³ê£©È¡¾öÓÚÆóÒµµÄÕ®Îñ±ÈÀýÒÔ¼°ËùµÃË°Ë°ÂÊ £¨Èý£©Í¼Ïñ
ÓÐÆóÒµËùµÃË°Çé¿öϵÄMMÀíÂÛ¿ÉÓÃÏÂͼ±íʾ
Õ®ÎñÀûÏ¢µÖË°ÌáÉýÆóÒµ¼ÛÖµ£¬WACCËæÕ®Îñ±ÈÀýÔö¼Ó¶ø½µµÍ
µÚ2Ò³
¡¾2017?µ¥Ñ¡Ìâ¡¿ÔÚ¿¼ÂÇÆóÒµËùµÃË°µ«²»¿¼ÂǸöÈËËùµÃË°µÄÇé¿öÏ£¬ÏÂÁйØÓÚ×ʱ¾½á¹¹ÓÐË°MMÀíÂÛµÄ˵·¨ÖУ¬´íÎóµÄÊÇ£¨ £©¡£
A.²ÆÎñ¸Ü¸ËÔ½´ó£¬ÆóÒµ¼ÛÖµÔ½´ó
B.²ÆÎñ¸Ü¸ËÔ½´ó£¬ÆóҵȨÒæ×ʱ¾³É±¾Ô½¸ß C.²ÆÎñ¸Ü¸ËÔ½´ó£¬ÆóÒµÀûÏ¢µÖË°ÏÖÖµÔ½´ó D.²ÆÎñ¸Ü¸ËÔ½´ó£¬ÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾Ô½¸ß ¡¾´ð°¸¡¿D
¡¾½âÎö¡¿ÔÚ¿¼ÂÇËùµÃË°µÄÌõ¼þÏ£¬ÓиºÕ®ÆóÒµµÄ¼ÓȨƽ¾ù×ʱ¾³É±¾Ëæ×ÅÕ®Îñ³ï×ʱÈÀýµÄÔö¼Ó¶ø½µµÍ¡£Ñ¡ÏîD´íÎó¡£
¡¾2013?µ¥Ñ¡Ìâ¡¿¸ù¾ÝÓÐË°µÄMMÀíÂÛ£¬µ±ÆóÒµ¸ºÕ®±ÈÀýÌá¸ßʱ£¬£¨ £©¡£ A.¹ÉȨ×ʱ¾³É±¾ÉÏÉý B.Õ®Îñ×ʱ¾³É±¾ÉÏÉý C.¼ÓȨƽ¾ù×ʱ¾³É±¾ÉÏÉý D.¼ÓȨƽ¾ù×ʱ¾³É±¾²»±ä ¡¾´ð°¸¡¿A
¡¾½âÎö¡¿¸ù¾ÝÓÐË°MMÀíÂÛ£¬ÓиºÕ®ÆóÒµµÄ¹ÉȨ×ʱ¾³É±¾ËæןºÕ®±ÈÀýµÄÌá¸ß¶øÔö¼Ó£¬Õ®Îñ×ʱ¾³É±¾²»±ä£¬¼ÓȨƽ¾ù×ʱ¾³É±¾½µµÍ£¬Ñ¡ÏîAÕýÈ·¡£
µÚ3Ò³
¡¾2011?¶àÑ¡Ìâ¡¿ÏÂÁйØÓÚMMÀíÂÛµÄ˵·¨ÖУ¬ÕýÈ·µÄÓУ¨ £©¡£
A.ÔÚ²»¿¼ÂÇÆóÒµËùµÃË°µÄÇé¿öÏ£¬ÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾µÄ¸ßµÍÓë×ʱ¾½á¹¹Î޹أ¬½öÈ¡¾öÓÚÆóÒµ¾Óª·çÏյĴóС
B.ÔÚ²»¿¼ÂÇÆóÒµËùµÃË°µÄÇé¿öÏ£¬ÓиºÕ®ÆóÒµµÄȨÒæ³É±¾Ë渺ծ±ÈÀýµÄÔö¼Ó¶øÔö¼Ó
C.ÔÚ¿¼ÂÇÆóÒµËùµÃË°µÄÇé¿öÏ£¬ÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾µÄ¸ßµÍÓë×ʱ¾½á¹¹Óйأ¬Ë渺ծ±ÈÀýµÄÔö¼Ó¶øÔö¼Ó D.Ò»¸öÓиºÕ®ÆóÒµÔÚÓÐÆóÒµËùµÃË°Çé¿öϵÄȨÒæ×ʱ¾³É±¾Òª±ÈÎÞÆóÒµËùµÃË°Çé¿öϵÄȨÒæ×ʱ¾³É±¾¸ß ¡¾´ð°¸¡¿AB
¡¾½âÎö¡¿ÎÞË°MMÀíÂÛÈÏΪ£ºÆóÒµµÄ×ʱ¾½á¹¹ÓëÆóÒµ¼ÛÖµÎ޹أ¬ÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾ÓëÆä×ʱ¾½á¹¹Î޹أ¬ÓиºÕ®ÆóÒµµÄȨÒæ×ʱ¾³É±¾Ëæ×ŲÆÎñ¸Ü¸ËµÄÌá¸ß¶øÔö¼Ó¡£Ñ¡ÏîA¡¢BÕýÈ·£»ÓÐË°MMÀíÂÛÈÏΪ£ºÆóÒµ¼ÓȨƽ¾ù×ʱ¾³É±¾µÄ¸ßµÍÓë×ʱ¾½á¹¹Óйأ¬Ë渺ծ±ÈÀýµÄÔö¼Ó¶ø½µµÍ£¬Ñ¡ÏîC´íÎó£»ÓиºÕ®ÆóÒµÔÚÓÐÆóÒµËùµÃË°µÄÇ°ÌáÏ£¬È¨Òæ×ʱ¾³É±¾±ÈÎÞ˰ʱµÄҪС£¬Ñ¡ÏîD´íÎó¡£
µÚ¶þ²¿·Ö£º×ʱ¾½á¹¹µÄÆäËûÀíÂÛ
Ò»¡¢È¨ºâÀíÂÛ £¨Ò»£©º¬Òå
Ç¿µ÷ÔÚƽºâÕ®ÎñÀûÏ¢µÄµÖË°ÊÕÒæÓë²ÆÎñÀ§¾³³É±¾µÄ»ù´¡ÉÏ£¬ÊµÏÖÆóÒµ¼ÛÖµ×î´ó»¯Ê±µÄ×î¼Ñ×ʱ¾½á¹¹ ´ËʱËùÈ·¶¨µÄÕ®Îñ±ÈÂÊÊÇÕ®ÎñµÖË°ÊÕÒæµÄ±ß¼Ê¼ÛÖµµÈÓÚÔö¼ÓµÄ²ÆÎñÀ§¾³³É±¾µÄÏÖÖµ £¨¶þ£©±í´ïʽ
VL=VU+PV£¨ÀûÏ¢µÖË°£©-PV£¨²ÆÎñÀ§¾³³É±¾£© £¨Èý£©²ÆÎñÀ§¾³³É±¾
Ö±½Ó³É±¾£ºÆóÒµÒòÆƲú¡¢½øÐÐÇåËã»òÖØ×éËù·¢ÉúµÄ·¨ÂÉ·ÑÓú͹ÜÀí·ÑÓÃµÈ ¼ä½Ó³É±¾£ºÆóÒµ×ÊÐÅ×´¿ö¶ñ»¯ÒÔ¼°³ÖÐø¾ÓªÄÜÁ¦Ï½µ¶øµ¼ÖµÄÆóÒµ¼ÛÖµËðʧ
µÚ4Ò³
¶þ¡¢´úÀíÀíÂÛ £¨Ò»£©º¬Òå
ÔÚÆóÒµÏÝÈë²ÆÎñÀ§¾³Ê±£¬¸üÈÝÒ×ÒýÆð¹ý¶ÈͶ×ÊÎÊÌâÓëͶ×ʲ»×ãÎÊÌ⣬µ¼Ö·¢ÉúÕ®Îñ´úÀí³É±¾ ÐèÒª×ۺϿ¼ÂÇ´úÀíÊÕÒæÓë³É±¾ £¨¶þ£©´úÀíÊÕÒæ
Õ®ÎñµÄ´úÀíÊÕÒæ¾ßÌå±íÏÖΪ£ºÕ®È¨È˱£»¤Ìõ¿îÒýÈë¡¢¶Ô¾ÀíÌáÉýÆóÒµÒµ¼¨µÄ¼¤Àø´ëÊ©ÒÔ¼°¶Ô¾ÀíËæÒâÖ§ÅäÏÖ½ðÁ÷ÀË·ÑÆóÒµ×ÊÔ´µÄÔ¼ÊøµÈ £¨Èý£©´úÀí³É±¾
¼ÙÉ蹫˾×ʲ»µÖÕ®£¬ÀýÈç×ʲú=90£¬¸ºÕ®=100£¬¹ÉȨ¼ÛÖµ=0£¬´Ëʱ¹É¶«Ô¤ÆÚ½«ÎÞ·¨´ÓÆƲúÇåËãÖÐÊܳ¥ 1.¹ý¶ÈͶ×Ê£ºÓëÆäÒ»ÎÞËù»ñ£¬²»Èç·ÅÊÖÒ»²«
»áÇãÏòÓÚͶ×ʸ߷çÏÕµÄNPV<0µÄÏîÄ¿£¬²©È¡Ð¡¸ÅÂʵijɹ¦ 2.Ͷ×ʲ»×㣺¾ø²»ÎªËûÈË×ö¼ÞÒÂÉÑ »á·ÅÆúÐèÒª¹É¶«µæ×ʵ«NPV>0µÄÏîÄ¿
ÀýÈ磺ijÏîĿͶÈë10£¬»ØÊÕÏÖ½ðÁ÷15£¬NPV=5£¬Èç¹û¹É¶«µæ×Ê£¬»ØÊÕµÄÏÖ½ðÁ÷15½«ÓÐ10Á÷ÏòծȨÈË£¬Òò¶ø¹É¶«¾Ü¾øµæ×Ê
Èý¡¢ÓÅÐòÈÚ×ÊÀíÂÛ £¨Ò»£©º¬Òå
µ±ÆóÒµ´æÔÚÈÚ×ÊÐèÇóʱ£¬Ê×ÏÈÑ¡ÔñÄÚÔ´ÈÚ×Ê£¬Æä´Î»áÑ¡ÔñÕ®ÎñÈÚ×Ê£¬×îºóÑ¡Ôñ¹ÉȨÈÚ×Ê £¨¶þ£©¸´Ï°µÚ¶þÕ£¨ÈÚ×Ê»ñµÃµÄ×ʽðÀ´Ô´£©
ÄÚ²¿ÈÚ×Ê£º1.¶¯ÓÃÏÖ´æµÄ½ðÈÚ×ʲú¡¢2.Ôö¼ÓÁô´æÊÕÒæ ÍⲿÈÚ×Ê£º3.Ôö¼Ó½ðÈÚ¸ºÕ®¡¢4.Ôö·¢¹ÉƱ
¡¾2015?µ¥Ñ¡Ìâ¡¿ÔÚÐÅÏ¢²»¶Ô³ÆºÍÄæÏòÑ¡ÔñµÄÇé¿öÏ£¬¸ù¾ÝÓÅÐòÈÚ×ÊÀíÂÛ£¬Ñ¡ÔñÈÚ×Ê·½Ê½µÄÏȺó˳ÐòÓ¦¸ÃÊÇ£¨ £©¡£
A.ÆÕͨ¹É¡¢ÓÅÏȹɡ¢¿Éת»»Õ®È¯¡¢¹«Ë¾Õ®È¯ B.ÆÕͨ¹É¡¢¿Éת»»Õ®È¯¡¢ÓÅÏȹɡ¢¹«Ë¾Õ®È¯ C.¹«Ë¾Õ®È¯¡¢¿Éת»»Õ®È¯¡¢ÓÅÏȹɡ¢ÆÕͨ¹É D.¹«Ë¾Õ®È¯¡¢ÓÅÏȹɡ¢¿Éת»»Õ®È¯¡¢ÆÕͨ¹É ¡¾´ð°¸¡¿C
¡¾½âÎö¡¿ÆóÒµÔڳO×ʽðµÄ¹ý³ÌÖУ¬×ñÑ×ÅÏÈÄÚÔ´ÈÚ×ʺóÍâÔ´ÈÚ×ʵĻù±¾Ë³Ðò¡£ÔÚÐèÒªÍâÔ´ÈÚ×Êʱ£¬°´ÕÕ·çÏճ̶ȵIJîÒ죬ÓÅÏÈ¿¼ÂÇÕ®ÎñÈÚ×Ê£¨ÏÈÆÕͨծȯºó¿Éת»»Õ®È¯£©£¬²»×ãʱÔÙ¿¼ÂÇȨÒæÈÚ×Ê¡£ËùÒÔ£¬Ñ¡ÏîCÕýÈ·¡£ ¡¾2016?µ¥Ñ¡Ìâ¡¿¸ù¾ÝÓÐË°µÄMMÀíÂÛ£¬ÏÂÁи÷ÏîÖлáÓ°ÏìÆóÒµ¼ÛÖµµÄÊÇ£¨ £©¡£ A.Õ®ÎñÀûÏ¢µÖË° B.Õ®Îñ´úÀí³É±¾ C.Õ®Îñ´úÀíÊÕÒæ D.²ÆÎñÀ§¾³³É±¾ ¡¾´ð°¸¡¿A
¡¾½âÎö¡¿ÓÐË°MMÀíÂÛÈÏΪ£¬ÓиºÕ®ÆóÒµµÄ¼ÛÖµµÈÓÚ¾ßÓÐÏàͬ·çÏյȼ¶µÄÎÞ¸ºÕ®ÆóÒµµÄ¼ÛÖµ¼ÓÉÏÕ®ÎñÀûÏ¢µÖË°ÊÕÒæµÄÏÖÖµ£¬Ñ¡ÏîAÕýÈ·¡£Ñ¡ÏîDÊÇȨºâÀíÂÛ¿¼ÂǵÄÒòËØ£¬Ñ¡ÏîB¡¢CÊÇ´úÀíÀíÂÛ¿¼ÂǵÄÒòËØ¡£
µÚ¾ÅÕ ×ʱ¾½á¹¹£¨2£©
Ŀ ¼
µÚÒ»²¿·Ö£º×ʱ¾½á¹¹µÄÓ°ÏìÒòËØ µÚ¶þ²¿·Ö£º×ʱ¾½á¹¹¾ö²ßµÄ·ÖÎö·½·¨
µÚÒ»²¿·Ö ×ʱ¾½á¹¹µÄÓ°ÏìÒòËØ
Ò»¡¢Ó°ÏìÒòËØ
µÚ5Ò³